EV/EBITDA Comparable Valuation
Install and import#
npm install fintech-algorithmsimport { evEbitdaComparableValuation } from "fintech-algorithms/fundamental-analysis-and-valuation/relative-valuation/ev-ebitda-comparable-valuation";Signature#
evEbitdaComparableValuation(rawInputs)Takes the median of the peer group's enterprise-value-to-EBITDA multiples, applies it to the target's EBITDA, then walks the resulting enterprise value down to an equity value and a per-share price through a net-debt bridge.
Parameters#
| Name | Type | Notes |
|---|---|---|
rawInputs | unknown | Declared unknown and narrowed at runtime. It must be a plain object with a target object and a peers array. target supplies a positive ebitda and shares_outstanding, an optional net_debt (any finite sign, defaulting to 0), optional nonnegative preferred_equity, noncontrolling_interest and nonoperating_assets (each defaulting to 0), and an optional current_price. peers holds at least three objects, each with a nonempty and unique string id, a positive enterprise_value and a positive ebitda. |
Returns#
Record<string, unknown>
model, peer_count, peer_multiples (per peer: id, enterprise_value, ebitda, ev_ebitda), multiple_summary with minimum, median, maximum and range, selected_multiple which is that median, target_ebitda, implied_enterprise_value, equity_bridge echoing net_debt, preferred_equity, noncontrolling_interest and nonoperating_assets, implied_equity_value (enterprise value less net debt, preferred and minority interest, plus nonoperating assets), shares_outstanding, implied_price which is null when the equity value is not positive, premium_discount_to_current, and state, either valuation-complete or nonpositive-equity-bridge.
Errors#
- When rawInputs, target or a peer row is not a plain object, or a numeric field is not a finite number — throws TypeError
- When peers is not an array of at least three rows, or a peer id is missing, blank or duplicated — throws RangeError
- When target.ebitda, target.shares_outstanding, a peer enterprise_value, a peer ebitda or target.current_price is not greater than zero — throws RangeError
- When preferred_equity, noncontrolling_interest or nonoperating_assets is negative — throws RangeError
Complexity: time O(n log n),
space O(n).
Worked example#
verified This is the worked example published in the article, replayed by the test suite on every run. The output cannot drift.
Input#
{
"target": {
"ebitda": 150,
"net_debt": 300,
"preferred_equity": 20,
"noncontrolling_interest": 30,
"nonoperating_assets": 50,
"shares_outstanding": 100,
"current_price": 9.5
},
"peers": [
{
"id": "E1",
"enterprise_value": 600,
"ebitda": 100
},
{
"id": "E2",
"enterprise_value": 700,
"ebitda": 100
},
{
"id": "E3",
"enterprise_value": 800,
"ebitda": 100
}
]
}Call#
evEbitdaComparableValuation(rawInputs)Returns#
object with 13 fields: model, peer_count, peer_multiples, multiple_summary, selected_multiple, target_ebitda, implied_enterprise_value, equity_bridge, …
{
"model": "median-positive-ebitda-peer-ev-ebitda",
"peer_count": 5,
"peer_multiples": [
{
"id": "E1",
"enterprise_value": 600,
"ebitda": 100,
"ev_ebitda": 6
},
{
"id": "E2",
"enterprise_value": 700,
"ebitda": 100,
"ev_ebitda": 7
},
{
"id": "E3",
"enterprise_value": 800,
"ebitda": 100,
"ev_ebitda": 8
}
],
"multiple_summary": {
"minimum": 6,
"median": 8,
"maximum": 10,
"range": 4
},
"selected_multiple": 8,
"target_ebitda": 150,
"implied_enterprise_value": 1200,
"equity_bridge": {
"net_debt": 300,
"preferred_equity": 20,
"noncontrolling_interest": 30,
"nonoperating_assets": 50
},
"implied_equity_value": 900,
"shares_outstanding": 100,
"implied_price": 9,
"premium_discount_to_current": -0.052631578947368474,
"state": "valuation-complete"
}Other exports#
This module also exports
calculate, pEComparableValuation, priceToBookValuation, pegRatio, peerMultipleRegression. Every module additionally exports run as an alias of its
primary function, and a meta object carrying its catalog id, domain, family,
shape and article URL.
Diagrams#
How it works#
This page states the contract — how to call it correctly. The article explains the concept: why it works, and where it breaks.
References#
- Relative Valuation — Aswath Damodaran, New York University Stern School of Business
- Valuation: Relative Valuation Resources — Aswath Damodaran, New York University Stern School of Business
- Non-GAAP Financial Measures Compliance and Disclosure Interpretations — U.S. Securities and Exchange Commission, Division of Corporation Finance
- Evidence boundary